Budget Allocations
The University’s budget allocation model determines the amount of funding — primarily from tuition and state appropriations — that Penn State allocates to colleges, campuses, and administrative and student support units.
New Budget Allocations for Fiscal Years 2024 and 2025
The following table reflects the base budget allocations for fiscal year 2024 (July 1, 2023 to June 30, 2024) and fiscal year 2025 (July 1, 2024 to June 30, 2025) for units, as well as the percentage increase or decrease compared to their fiscal year 2023 budget. The model will be rerun in fall 2023 for fiscal year 2026.
- The following amounts, unless otherwise indicated, only include the base budget allocations for each unit as calculated by the model. These amounts will be supplemented with other unit revenues such as gifts, endowment income, contracts, grants, and other sales and services. Some units may also receive additional strategic funds from the University, provost, or vice president for Commonwealth Campuses.
- No unit will receive more than a 4% reduction or a 4.6% increase each year in their base budget allocation for fiscal years 2024 and 2025.
Please note: Like the current process, all Commonwealth Campus allocations are distributed to the Office of the Vice President for Commonwealth Campuses to allocate to the individual campuses to support their individual needs. Units that are not funded by general funds, such as the auxiliary units, the College of Medicine, and the law schools, are not included in the table below.
| University Park College: New Budget Allocations (excluding Provost Strategic Funds) | FY24 Budget $ | FY24 % Change | FY25 Budget $ | FY25 % Change |
|---|---|---|---|---|
| Agriculture Sciences (General Funds) | 30,176,460 | -4.00% | 28,969,401 | -4.00% |
| Arts & Architecture | 38,052,645 | -4.00% | 36,530,539 | -4.00% |
| Business, Smeal | 75,790,245 | -2.48% | 75,790,245 | 0.00% |
| Communications, Bellisario | 18,650,594 | 4.60% | 19,247,413 | 3.20% |
| Earth & Mineral Sciences | 49,387,483 | -4.00% | 47,411,984 | -4.00% |
| Education | 35,542,268 | -4.00% | 34,120,577 | -4.00% |
| Engineering | 107,466,141 | -0.95% | 107,466,141 | 0.00% |
| Health & Human Development | 58,437,213 | 4.60% | 60,307,203 | 3.20% |
| Information Sciences & Technology | 26,453,136 | 4.60% | 27,299,636 | 3.20% |
| International Affairs | 3,970,651 | -4.00% | 3,811,825 | -4.00% |
| Liberal Arts | 149,561,704 | 4.04% | 149,561,704 | 0.00% |
| Nursing, Nese | 9,640,788 | -4.00% | 9,255,157 | -4.00% |
| Science, Eberly | 104,628,918 | 4.60% | 107,977,043 | 3.20% |
| Commonwealth Campuses: New Budget Allocations (including OVPCC Strategic Funds) | FY24 Budget $ | FY24 % Change | FY25 Budget $ | FY25 % Change |
|---|---|---|---|---|
| Abington | 39,248,299 | 0.00% | 39,248,299 | 0.00% |
| Altoona | 38,805,510 | ‐1.5% | 38,805,510 | 0.00% |
| Beaver | 9,277,219 | ‐1.5% | 9,277,219 | 0.00% |
| Berks | 27,514,303 | 0.00% | 27,514,303 | 0.00% |
| Brandywine | 15,983,418 | ‐1.5% | 15,983,418 | 0.00% |
| DuBois | 8,523,194 | ‐2.0% | 8,523,194 | 0.00% |
| Erie ‐ Behrend | 57,068,693 | ‐2.0% | 57,068,693 | 0.00% |
| Fayette ‐ Eberly | 9,100,799 | ‐2.0% | 9,100,799 | 0.00% |
| Great Valley | 14,554,690 | 0.00% | 14,554,690 | 0.00% |
| Greater Allegheny | 8,916,254 | ‐2.0% | 8,916,254 | 0.00% |
| Harrisburg | 64,279,157 | 0.00% | 64,279,157 | 0.00% |
| Hazleton | 10,692,161 | ‐2.0% | 10,692,161 | 0.00% |
| Lehigh Valley | 11,429,378 | 0.00% | 11,429,378 | 0.00% |
| Mont Alto | 11,041,634 | ‐2.0% | 11,041,634 | 0.00% |
| New Kensington | 8,935,282 | ‐2.0% | 8,935,282 | 0.00% |
| Schuylkill | 10,674,531 | ‐2.0% | 10,674,531 | 0.00% |
| Scranton | 12,207,346 | ‐1.5% | 12,207,346 | 0.00% |
| Shenango | 6,497,430 | ‐2.0% | 6,497,430 | 0.00% |
| Wilkes‐Barre | 7,516,421 | ‐2.0% | 7,516,421 | 0.00% |
| York | 11,767,040 | ‐2.0% | 11,767,040 | 0.00% |
| Other Unit: New Budget Allocations | FY24 Budget $ | FY24 % Change | FY25 Budget $ | FY25 % Change |
|---|---|---|---|---|
| Budget & Finance | 16,255,309 | -2.50% | 16,255,309 | 0.00% |
| Campus Recreation | 3,717,418 | -3.00% | 3,717,418 | 0.00% |
| Central Procurement | 3,567,728 | -2.00% | 3,567,728 | 0.00% |
| Educational Equity | 4,825,312 | 0.00% | 4,825,312 | 0.00% |
| Enrollment Management | 20,185,978 | 0.00% | 20,185,978 | 0.00% |
| Finance & Business Central | 7,567,737 | -3.00% | 7,567,737 | 0.00% |
| General Counsel | 7,977,301 | -2.50% | 7,977,301 | 0.00% |
| Government & Community Relations | 1,880,054 | 0.00% | 1,880,054 | 0.00% |
| Graduate School | 7,383,652 | -2.50% | 7,383,652 | 0.00% |
| Human Resources | 24,376,176 | -1.50% | 24,376,176 | 0.00% |
| Millennium Scholars Program | 915,414 | 0.00% | 915,414 | 0.00% |
| Office of Physical Plant | 176,670,996 | -2.70% | 176,670,996 | 0.00% |
| Office of the President | 5,542,418 | -2.50% | 5,542,418 | 0.00% |
| Outreach | 14,950,203 | -3.50% | 14,950,203 | 0.00% |
| Penn State Global | 17,173,482 | -3.00% | 17,173,482 | 0.00% |
| Penn State IT | 116,790,041 | -3.00% | 116,832,835 | 0.00% |
| Provost | 13,519,123 | -2.50% | 13,519,123 | 0.00% |
| Schreyer Honors College | 2,557,855 | -2.50% | 2,557,855 | 0.00% |
| Strategic Communications | 13,714,305 | 0.00% | 13,714,305 | 0.00% |
| Student Affairs | 20,068,569 | -3.50% | 20,068,569 | 0.00% |
| Undergraduate Education | 12,169,472 | -3.50% | 12,169,472 | 0.00% |
| University Health Services | 3,108,047 | 0.00% | 3,108,047 | 0.00% |
| University Libraries | 54,885,113 | -2.50% | 54,885,113 | 0.00% |
| University Police | 27,242,511 | -2.00% | 27,242,511 | 0.00% |
| VP Commonwealth Campuses | 51,142,792 | -1.60% | 51,142,792 | 0.00% |
| VP Research | 76,699,827 | 0.00% | 76,699,827 | 0.00% |
| World Campus | 69,440,246 | -3.50% | 69,440,246 | 0.00% |
| WPSU FM | 3,996,772 | -2.50% | 3,996,772 | 0.00% |